Ideal Numbers
1750  Full payment students two days 10@175
1000  Full payment students one day 10@100
250    Partial scholarship volunteers 5@50
100ish    Free-will offering scholarship volunteers 5@20ish
$3100 Gross

Expenses from Gross
Paul's travel ($450), food ($120), lodging (deshi)
Supplies and gratis snacks ($100)
$2430 Net

Distribution of net
50% to Paul = $1200ish

20% to Kayla d.b.a. Aikido of Berkeley = $450ish

30% to ASUC/Golden Bears Aikido for Brandon = $700ish

 

 

Behind the scenes To Do list

20101118 Final details approved and Frager invited by all three Sensei

Set-up advanced registration/poll and web registration

Agree that Paul will buy his own ticket and be reimbursed, or buy Paul's ticket

Arrange Paul's food and lodging